GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Magna International Inc (MEX:MGA N) » Definitions » E10

Magna International (MEX:MGA N) E10 : MXN102.69 (As of Dec. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Magna International E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Magna International's adjusted earnings per share data for the three months ended in Dec. 2024 was MXN14.808. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN102.69 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Magna International's average E10 Growth Rate was -0.30% per year. During the past 3 years, the average E10 Growth Rate was 3.10% per year. During the past 5 years, the average E10 Growth Rate was 5.20% per year. During the past 10 years, the average E10 Growth Rate was 13.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Magna International was 38.60% per year. The lowest was -8.80% per year. And the median was 9.10% per year.

As of today (2025-04-05), Magna International's current stock price is MXN780.00. Magna International's E10 for the quarter that ended in Dec. 2024 was MXN102.69. Magna International's Shiller PE Ratio of today is 7.60.

During the past 13 years, the highest Shiller PE Ratio of Magna International was 34.17. The lowest was 6.71. And the median was 14.59.


Magna International E10 Historical Data

The historical data trend for Magna International's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Magna International E10 Chart

Magna International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 78.21 102.34 93.83 89.71 102.69

Magna International Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 89.71 86.96 94.80 104.79 102.69

Competitive Comparison of Magna International's E10

For the Auto Parts subindustry, Magna International's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magna International's Shiller PE Ratio Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Magna International's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Magna International's Shiller PE Ratio falls into.


;
;

Magna International E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magna International's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=14.808/127.3637*127.3637
=14.808

Current CPI (Dec. 2024) = 127.3637.

Magna International Quarterly Data

per share eps CPI Adj_EPS
201503 17.074 99.789 21.792
201506 18.201 100.500 23.066
201509 23.995 100.421 30.433
201512 20.118 99.947 25.637
201603 21.001 101.054 26.469
201606 26.076 102.002 32.560
201609 24.943 101.765 31.217
201612 25.565 101.449 32.096
201703 28.432 102.634 35.283
201706 26.029 103.029 32.177
201709 25.044 103.345 30.865
201712 30.048 103.345 37.032
201803 33.247 105.004 40.327
201806 34.780 105.557 41.965
201809 30.302 105.636 36.535
201812 27.293 105.399 32.981
201903 65.759 106.979 78.289
201906 27.277 107.690 32.260
201909 -14.807 107.611 -17.525
201912 26.970 107.769 31.874
202003 20.165 107.927 23.796
202006 -50.088 108.401 -58.850
202009 29.823 108.164 35.117
202012 48.735 108.559 57.177
202103 41.495 110.298 47.915
202106 27.868 111.720 31.770
202109 0.822 112.905 0.927
202112 31.592 113.774 35.365
202203 24.291 117.646 26.298
202206 -10.864 120.806 -11.454
202209 20.115 120.648 21.235
202212 6.434 120.964 6.774
202303 13.158 122.702 13.658
202306 20.230 124.203 20.745
202309 23.864 125.230 24.271
202312 15.956 125.072 16.248
202403 0.498 126.258 0.502
202406 19.969 127.522 19.944
202409 33.080 127.285 33.101
202412 14.808 127.364 14.808

Add all the adjusted EPS together and divide 10 will get our e10.


Magna International  (MEX:MGA N) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Magna International's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=780.00/102.69
=7.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Magna International was 34.17. The lowest was 6.71. And the median was 14.59.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Magna International E10 Related Terms

Thank you for viewing the detailed overview of Magna International's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Magna International Business Description

Traded in Other Exchanges
Address
337 Magna Drive, Aurora, ON, CAN, L4G 7K1
Magna International prides itself on an entrepreneurial culture and a corporate constitution that outlines the distribution of profits to various stakeholders. This automotive supplier's product groups include exteriors, interiors, seating, roof systems, body and chassis, powertrain, vision and electronic systems, closure systems, electric vehicle systems, tooling and engineering, and contract vehicle assembly. In 2024, 48% of Magna's USD 42.8 billion of revenue came from North America, while Europe accounted for approximately 37% and Asia the remainder. The firm's top six customers constituted 72.9% of revenue, with the top three being GM, Mercedes, and Ford. GM was the largest contributor at 15.4%. Magna was founded in 1957, has over 170,000 employees, and is based in Aurora, Ontario.

Magna International Headlines

No Headlines